County Profile for Callaway - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,787,994 Total Charges 55,666,203
Fixed Assets 6,499,047 Contract Allowance 57,684,358
Other Assets 0 Operating Revenue -2,018,155
Total Assets 8,287,041 Operating Expenses 114,184,303
Current Liabilities 2,556,033 Operating Margin -116,202,458
Long Term Liabilities 7,382,538 Other Income 395,414
Total Equity -1,651,530 Other Expense 0
Total Liabilities and Equity 8,287,041 Net Profit or Loss -115,807,044

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge ($8,305) Revenue per Bed ($57,662) Revenue per Person ($2,018,155)
Net Margin per Discharge ($478,199) Net Margin per Bed ($3,320,070) Net Margin per Person ($116,202,458)
Net Profit per Discharge ($476,572) Net Profit per Bed ($3,308,773) Net Profit per Person ($115,807,044)
Net Fixed Assets per Discharge $26,745 Net Fixed Assets per Bed $185,687 Net Fixed Assets per Bed $6,499,047
Long Term Debt per Discharge $30,381 Long Term Debt per Bed $210,930 Long Term Debt per Person $7,382,538
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 40.8 %
Length of Stay 21 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,740 Net Fixed Assets 1,965 Population Estimate 1,151
Total Revenue 3,317 Long Term Liabilities 1,405 Total Patient Discharges 2,157
Net Margin 3,231 Total Patient Beds 1,561
Net Profit or Loss 3,278

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,207,852 3,603,206 1.4453
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,146,330 1,943,856 0.5897
51 Recovery Room 2,510 7,907 0.3174
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,333,248 13 Nursing Administration 818,993
02,03 Captial Related - Movable Equipment 1,016,035 14 Central Services and Supply 81,272
04 Employee Benefits 4,276,014 15 Pharmacy 4,703,166
05 Administrative and General 17,929,461 16 Medical Records and Medical Library 1,827,461
06 Maintenance and Repairs 525,182 17 Social Services 131,427
07 Operation of Plant 4,543,961 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,914,285 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,510,461 20,21,22,23 Education Programs 813,912
Total General Service Cost Centers 46,424,878

County Profile for Callaway - 2016